Details | Unit | Q4FY19 | FY18 |
Reported EBITDA | Rs. Mn | 1,098 | 3,785 |
Merger-Demerger Transaction Expenses | Rs. Mn | 129 | 169 |
Operational EBITDA | Rs. Mn | 1,227 | 3,954 |
Reported EBITDA Margin | % | 11.36% | 10.33% |
Operational EBITDA Margin | % | 12.70% | 10.79% |
IES SBU contributed 30% of the total revenue for the quarter depicting a sequential growth of 0.3%. For FY18, its revenue contribution was 31% with annual growth of 6%
SAP SBU contributed 18.4% of the total revenue for the quarter depicting a decline of 2%. The SBU contributed 20% to the annual FY18 revenues with a Y-o-Y marginal decline of 0.8%.
Oracle
SAP
IMS
ePLM
Thought Leadership (Business IT)
The overall digital revenues including digital in SAP and Oracle are ~ 30% of the Business IT revenues of the company. The overall digital revenues grew by around 20%+ in FY18 over FY17.
DT SBU (which addresses DT outside of SAP and Oracle) constituted 10.3% of the total revenue for the quarter with sequential growth of 6.3%. For FY18, the SBU's revenue contribution was 10.3% with annual growth of 15.3%.
Thought Leadership
PES SBU contributed 36% of the total revenue for the quarter, depicting a sequential growth of 12%.
For FY18, the SBU contributed 34% with Y-o-Y growth of 32%.
Thought Leadership (Engineering)
P&P SBU contributed 5.4% to the total revenue for the quarter and it grew sequentially by 50%.
For FY18, the SBU contributed 4.7% to the total revenues with Y-o-Y growth of 53.8%.
Thought Leadership
Automotive vertical contributed 44.5% of total revenue for the quarter, registering a Q-o-Q growth of 6.8%. For FY18, the revenue contribution was 43.3% with Y-o-Y growth of 23%.
Manufacturing vertical contributed 29.7% of total revenue for the quarter, depicting a Q-o-Q growth of 9%. For FY18, the revenue contribution was 30.3% with Y-o-Y decline of 2%.
Energy vertical contributed 11.6% of the total revenue for the quarter depicting a marginal sequential decline of 0.4%. For FY18, the revenue contribution was 11.8% with Y-o-Y growth of 22%.
Utilities vertical contributed 6.3% of the total revenue for the quarter depicting a sequential growth of 12.4%. For FY18, the revenue contribution was 6% with Y-o-Y growth of 95%.
*All the revenue growth numbers mentioned under IBU, Geography and SBU update are in equivalent $ terms.
Patent Number | Patent Title | Country | Domain |
EP 2477835 | Motor Assistance for a Hybrid Vehicle Based on User Input | Europe | Hybrid |
IN292492 | A System for Detecting, Locating and Tracking A Vehicle | India | Automotive (ADAS) |
AU2015348933 | Method for manufacturing a modular structure | Australia | Manufacturing |
Revenue Update
Profitability
Details | Rs. Million |
Cash Profit for Q4 FY18 | 1,016 |
Working Capital Adjustments | 791 |
Cash Generated from Operations | 1,807 |
Fixed Assets + ESOPs | (297) |
Balance Cash Flow | 1,510 |
Investment in Subsidiary (Net) | (97) |
Debt Repayment | (171) |
Total Increase/(Decrease) in cash balance | (1,242) |
Total Net Cash balance as at Q4 FY18 end | (3,178) |
Rs. Million |
Q4 FY18
|
Q3 FY18
|
Q-o-Q Growth
|
Q4 FY17
|
Y-o-Y Growth
|
Sales |
9,664.32
|
9,127.66
|
5.88%
|
8,584.63
|
12.58%
|
Employee Benefit Expenses |
6,088.39
|
5,707.63
|
6.67%
|
5,405.83
|
12.63%
|
Cost of materials consumed |
184.22
|
62.63
|
-
|
71.58
|
-
|
Depreciation & Amortization Expenses |
256.41
|
203.61
|
25.93%
|
247.83
|
3.46%
|
Other Expenses |
2,293.43
|
2,368.29
|
(3.16%)
|
2,236.78
|
2.53%
|
Total Expenses |
8,822.45
|
8,342.16
|
5.76%
|
7,962.02
|
10.81%
|
Profit before Other Income, Finance costs & Exceptional Item |
841.87
|
785.5
|
7.18%
|
622.61
|
35.22%
|
Other Income |
190.52
|
25.37
|
-
|
12.49
|
-
|
Profit before Finance costs & exceptional Items |
1,032.39
|
810.87
|
27.32%
|
635.1
|
62.56%
|
Finance costs |
28.55
|
24.27
|
17.63%
|
0.42
|
-
|
Profit after Finance costs & before exceptional Items |
1,003.84
|
786.6
|
27.62%
|
634.68
|
58.17%
|
Exceptional Items |
-
|
-
|
-
|
-
|
-
|
Profit Before Tax |
1,003.84
|
786.6
|
27.62%
|
634.68
|
58.17%
|
Tax Expenses |
165.38
|
167.58
|
(1.31%)
|
97.36
|
69.86%
|
Net Profit from ordinary activities after Tax |
838.46
|
619.02
|
35.45
|
537.32
|
56.05%
|
Extraordinary Items |
-
|
-
|
-
|
-
|
-
|
Net Profit for the Period |
838.46
|
619.02
|
35.45
|
537.32
|
56.05%
|
Share of profit from associate |
(72.48)
|
-
|
-
|
(0.05)
|
-
|
Minority Interest |
5.95
|
2.24
|
-
|
0.39
|
-
|
PAT |
760.03
|
616.78
|
23.23%
|
536.88
|
41.56%
|
Other Comprehensive Income |
144.57
|
(98.72)
|
-
|
(197.47)
|
-
|
Total Comprehensive income for the period |
904.6
|
518.06
|
74.61
|
339.41
|
-
|
Paid up Capital |
379.03
|
378.03
|
-
|
376.76
|
-
|
EPS (Rs. 2/-Face Value each) |
|
|
|
|
|
- Basic |
3.93
|
3.20
|
22.86%
|
2.80
|
40.43%
|
- Fully Diluted |
3.81
|
3.10
|
22.92%
|
2.69
|
41.47%
|
Common Size Analysis: |
|
|
|
|
|
Gross Profit Margin |
31.30%
|
30.71%
|
0.59%
|
29.15%
|
2.14%
|
SG&A / Revenue |
19.93%
|
19.87%
|
0.06%
|
19.01%
|
0.92%
|
EBITDA Margin |
11.36%
|
10.84%
|
0.53%
|
10.14%
|
1.22%
|
Net Profit Margin |
7.86%
|
6.76%
|
1.11%
|
6.25%
|
1.61%
|
Rs. million |
FY 18
|
FY 17
|
Y-o-Y Growth
|
---|---|---|---|
Sales |
36,655.82
|
33,233.61
|
10.30%
|
Employee Benefit Expenses |
22,921.23
|
20,905.25
|
9.64%
|
Cost of materials consumed |
549.88
|
256.11
|
114.70%
|
Depreciation & Amortization Expenses |
843
|
826.64
|
1.98%
|
Other Expenses |
9,399.66
|
8,585.92
|
9.48%
|
Total Expenses |
33,713.77
|
30,573.92
|
10.27%
|
Profit before Other Income, Finance costs & Exceptional Item |
2,942.05
|
2,659.69
|
10.62%
|
Other Income |
450.42
|
206.6
|
-
|
Profit before Finance costs & exceptional Items |
3,392.47
|
2,866.29
|
18.36%
|
Finance costs |
104.32
|
135.98
|
(23.28%)
|
Profit after Finance costs & before exceptional Items |
3,288.15
|
2,730.31
|
20.43%
|
Exceptional Items |
25.55
|
260.91
|
-
|
Profit Before Tax |
3,313.70
|
2,991.22
|
10.78%
|
Tax Expenses |
697.54
|
605.73
|
15.16%
|
Net Profit from ordinary activities after Tax |
2,616.16
|
2,385.49
|
9.67%
|
Extraordinary Items |
-
|
-
|
-
|
Net Profit for the Period |
2,616.16
|
2,385.49
|
9.67%
|
Share of profit from associate |
(72.48)
|
(0.05)
|
-
|
Minority Interest |
15.13
|
0.39
|
-
|
PAT |
2,528.54
|
2,385.05
|
6.02%
|
Other Comprehensive Income |
177.46
|
(250.72)
|
-
|
Total Comprehensive income for the period |
2,706.00
|
2,134.33
|
26.78%
|
Paid up Capital |
379.03
|
376.39
|
-
|
EPS (Rs. 2/-Face Value each) |
|
|
|
- Basic |
13.13
|
12.43
|
5.57%
|
- Fully Diluted |
12.69
|
11.93
|
6.36%
|
Common Size Analysis: |
|
|
|
EBITDA Margin |
10.33%
|
10.49%
|
(0.16%)
|
Net Profit Margin |
6.90%
|
7.18%
|
(0.28%)
|
Q4 FY18
|
Q3 FY18
|
Q-o-Q Growth
|
Q4 FY17
|
Y-o-Y Growth
|
|
---|---|---|---|---|---|
Revenue Spread – Geography | |||||
USA |
61.54%
|
63.68%
|
2.33%
|
67.66%
|
2.39%
|
Europe |
20.79%
|
19.88%
|
10.75%
|
16.75%
|
39.72%
|
Rest of World |
17.67%
|
16.45%
|
13.75%
|
15.59%
|
27.60%
|
Revenue Spread – Verticals |
|
|
|
|
|
Automotive & Transportation |
44.53%
|
44.33%
|
6.35%
|
41.29%
|
21.40%
|
Manufacturing |
29.71%
|
28.99%
|
8.52%
|
33.79%
|
(1.03%)
|
Energy & Utilities |
17.87%
|
18.31%
|
3.32%
|
13.96%
|
44.11%
|
Others |
7.90%
|
8.37%
|
(0.13%)
|
10.96%
|
(18.86%)
|
Revenue Spread – by SBU* |
|
|
|
|
|
Integrated Enterprise Solutions |
29.56%
|
31.34%
|
(0.14%)
|
31.48%
|
5.71%
|
Product Engineering Services |
36.31%
|
34.50%
|
11.44%
|
31.68%
|
29.05%
|
Products & Platforms |
5.41%
|
3.84%
|
49.07%
|
3.88%
|
56.90%
|
SAP |
18.39%
|
19.98%
|
(2.54%)
|
22.72%
|
(8.88%)
|
Digital Transformation^ |
10.33%
|
10.34%
|
5.80%
|
10.25%
|
13.54%
|
Customer details |
|
|
|
|
|
No. of Customers Added |
4
|
3
|
-
|
3
|
-
|
No. of Active Customers |
241
|
237
|
-
|
228
|
-
|
Customers with run rate of >$1Mn |
94
|
92
|
-
|
90
|
-
|
Top Client – Cummins |
12.13%
|
12.17%
|
5.49%
|
12.36%
|
10.51%
|
Strategic Top 20 Clients |
51.76%
|
50.71%
|
8.07%
|
47.65%
|
22.28%
|
Strategic Top 40 Clients |
63.08%
|
61.26%
|
9.03%
|
58.99%
|
20.38%
|
Onsite / Offshore Split |
|
|
|
|
|
Onsite Revenues |
52.47%
|
56.23%
|
(1.20%)
|
55.84%
|
5.78%
|
Offshore Revenue |
46.52%
|
42.93%
|
14.73%
|
43.32%
|
20.89%
|
SI# |
1.01%
|
0.85%
|
25.81%
|
0.84%
|
35.36%
|
Revenue by Contract Type |
|
|
|
|
|
Time and Material Basis |
60.61%
|
61.12%
|
4.99%
|
63.19%
|
7.97%
|
Fixed Price / Time Basis |
38.38%
|
38.04%
|
6.83%
|
35.97%
|
20.12%
|
SI# |
1.01%
|
0.85%
|
25.81%
|
0.84%
|
35.36%
|
Debtors (days) |
70
|
71
|
-
|
74
|
-
|
Human Resources – Details |
Q4 FY18
|
Q3 FY18
|
Q-o-Q Growth
|
Q4 FY17
|
Y-o-Y Growth
|
---|---|---|---|---|---|
Development Team – Onsite (Avg.) |
1,764
|
1,762
|
-
|
1,705
|
-
|
Development Team - Offshore(Avg.) |
9,712
|
9,438
|
-
|
9,413
|
-
|
Onsite FTE |
1,643
|
1,643
|
(0.05%)
|
1,524
|
7.80%
|
Offshore FTE |
7,085
|
6,683
|
6.01%
|
6,426
|
10.25%
|
Total FTE |
8,655
|
8,326
|
4.82%
|
7,950
|
9.78%
|
Development (at Quarter end) |
11,626
|
11,324
|
-
|
11,225
|
-
|
Gen Management / Support (at Quarter end) |
645
|
636
|
-
|
626
|
-
|
Marketing (Subsidiaries) (at Quarter end) |
256
|
251
|
-
|
256
|
-
|
Total (at Quarter end) |
12,527
|
12,211
|
-
|
12,110
|
-
|
Onsite utilization |
93.12%
|
93.27%
|
-
|
89.37%
|
-
|
Offshore utilization |
72.95%
|
70.81%
|
-
|
68.27%
|
-
|
FY 18
|
FY 17
|
Y-o-Y Growth
|
|
---|---|---|---|
Revenue Spread – Geography |
|
|
|
USA |
63.17%
|
68.11%
|
2.29%
|
Europe |
19.51%
|
16.43%
|
30.96%
|
Rest of World |
17.32%
|
15.45%
|
23.60%
|
Revenue Spread – Verticals |
|
|
|
Automotive & Transportation |
43.34%
|
40.46%
|
18.16%
|
Manufacturing |
30.32%
|
35.48%
|
(5.73%)
|
Energy & Utilities |
17.79%
|
14.65%
|
33.95%
|
Others |
8.54%
|
9.41%
|
0.12%
|
Revenue Spread – by SBU* |
|
|
|
Integrated Enterprise Solutions |
30.82%
|
33.41%
|
1.75%
|
Product Engineering Services |
34.10%
|
29.60%
|
27.05%
|
Products & Platforms |
4.73%
|
3.53%
|
47.70%
|
SAP |
20.08%
|
23.23%
|
(4.66%)
|
Digital Transformation^ |
10.28%
|
10.23%
|
10.76%
|
Customer details |
|
|
|
No. of Customers Added |
13
|
10
|
-
|
No. of Active Customers |
241
|
228
|
-
|
Customers with revenue of >$1Mn |
90
|
90
|
-
|
Top Client – Cummins |
12.19%
|
12.72%
|
5.67%
|
Strategic Top 20 Clients |
50.91%
|
44.05%
|
27.46%
|
Strategic Top 40 Clients |
61.23%
|
56.27%
|
20.02%
|
Onsite / Offshore Split |
|
|
|
Onsite Revenues |
54.16%
|
56.97%
|
4.86%
|
Offshore Revenue |
44.43%
|
42.27%
|
15.93%
|
SI# |
1.41%
|
0.76%
|
104.63%
|
Revenue by Contract Type |
|
|
|
Time and Material Basis |
61.30%
|
67.64%
|
(0.05%)
|
Fixed Price / Time Basis |
37.29%
|
31.60%
|
30.16%
|
SI# |
1.41%
|
0.76%
|
104.63%
|
Debtors (days) |
71
|
74
|
-
|
Human Resources – Details |
FY 18
|
FY 17
|
Y-o-Y Growth
|
---|---|---|---|
Development Team – Onsite (Avg.) |
1,742
|
1,664
|
-
|
Development Team - Offshore(Avg.) |
9,557
|
9,048
|
-
|
Onsite FTE |
1,605
|
1,485
|
8.06%
|
Offshore FTE |
6,758
|
6,183
|
9.29%
|
Total FTE |
8,363
|
7,669
|
9.05%
|
Development (at Quarter end) |
11,626
|
11,225
|
-
|
Gen Management / Support (at Quarter end) |
645
|
629
|
-
|
Marketing (Subsidiaries) (at Quarter end) |
256
|
256
|
-
|
Total (at Quarter end) |
12,527
|
12,110
|
-
|
Onsite utilization |
92.12%
|
89.28%
|
-
|
Offshore utilization |
70.71%
|
68.34%
|
-
|
The currency market has been extremely volatile in the recent period and the company has major exposure in 3 currencies- USD, Euro and GBP. As per our hedging policy, we cover 75% of the net exposure through forward contracts for the next two quarters.
Total amount of USD hedges as on 30th June 2018 : $45.80 Million
These hedges are maturing in the next 2 quarters and average rate for these hedges is Rs 67.34/$
Balance Sheet Summary: As at (Rs. Million) |
31-Mar-18
|
31-Mar-17
|
---|---|---|
Assets: |
|
|
Non-current Assets: |
10,756.77
|
10,580.72
|
Fixed Assets |
4,334.61
|
3,967.78
|
Goodwill |
4,275.06
|
4,116.81
|
Other Non-current assets |
2,147.10
|
2,496.13
|
Current Assets: |
16,572.17
|
14,703.47
|
Inventories |
238.77
|
433.49
|
Trade Receivables |
8,057.00
|
7,843.39
|
Cash & bank balances |
5,049.30
|
3,901.81
|
Other Current Assets |
3,227.10
|
2,524.78
|
Total Assets |
27,328.94
|
25,284.19
|
Equity & Liabilities: |
|
|
Equity: |
18,204.83
|
15,841.49
|
Share Capital |
379.03
|
376.39
|
Other Equity |
17,790.13
|
15,448.24
|
Non-controlling Interest |
35.67
|
16.86
|
Non-current Liabilities: |
1,505.85
|
1,696.41
|
Financial liabilities |
818.20
|
1,117.05
|
Provisions |
687.44
|
579.25
|
Deferred tax liabilities |
0.21
|
0.11
|
Current Liabilities: |
7,618.26
|
7,746.29
|
Short term borrowings |
2,109.09
|
2,218.83
|
Trade Payables |
1,587.16
|
1,311.06
|
Other Current liabilities |
3,922.01
|
4,216.40
|
Total Equity & Liabilities |
27,328.94
|
25,284.19
|
KPIT (BSE:532400, NSE: KPIT) is a global technology company specializing in providing IT Consulting and Product Engineering solutions and services to Automotive, Manufacturing, Energy & Utilities and Life Sciences companies. Together with its customers and partners, it creates and delivers technologies to enable creating a cleaner, greener and more intelligent world that is sustainable and efficient.
Some of the statements in this update that are not historical facts are forward-looking statements. These forward-looking statements include our financial and growth projections as well as statements concerning our plans, strategies, intentions and beliefs concerning our business and the markets in which we operate. These statements are based on information currently available to us, and we assume no obligation to update these statements as circumstances change. There are risks and uncertainties that could cause actual events to differ materially from these forward-looking statements. These risks include, but are not limited to, the level of market demand for our services, the highly-competitive market for the types of services that we offer, market conditions that could cause our customers to reduce Their spending for our services, our ability to create, acquire and build new businesses and to grow our existing businesses, our ability to attract and retain qualified personnel, currency fluctuations and market conditions in India and elsewhere around the world, and other risks not specifically mentioned herein but those that are common to industry.